Freemelt: Gaining momentum in the US

Research Update

2024-06-03

07:25

Analyst Q&A

Closed

Anton Hoof answered 2 questions.

Redeye updates its estimates and valuation following Freemelt’s Q1 report, which fell below expectations due to no printer deliveries in the quarter. The company has just completed a rights issue of SEK66m, and we see it taking the next step in its commercialization journey with the first industrial printer being sold in the US.

Anton Hoof

Henrik Alveskog

Q1 results – Lower sales but solid cost control

Freemelt’s Q1 report came in below our expectations in terms of sales, which amounted to SEK0.8m compared to our estimate of SEK3.5m. The deviation was due to the lack of printer deliveries in the quarter, where we had expected a printer to be delivered to the University of Sheffield. Regarding profitability, Freemelt reported an EBITDA of SEK-10m and EBIT of SEK-23.4m, which was somewhat lower than our estimates of SEK-8.9m and SEK-21.6m, respectively. Adjusting for amortization related to Goodwill, the adjusted EBIT came in at SEK-11.5m compared to our estimate of SEK-9.7m. All in all, we deem the quarter to be undramatic, as all eyes are on the new orders, which are not reflected in Q1's P&L.

Fresh funds in and uptick in order intake

Since the last report, Freemelt has conducted a rights issue of SEK66m whereas the incoming proceeds will be allocated to the continued commercialization of the company. On that note, we have observed an increase in the number of orders (both for printers and application development) compared to H1 2023. In the current quarter, Q2, Freemelt has received orders for both the Freemelt ONE and eMelt, totaling SEK11.6m, with both printers expected to be delivered before the end of the quarter. After a challenging H1 2023, we believe the company has started to gain momentum again, and given the investments in the sales force, we expect this momentum to continue into H2 2024.

Valuation

On the back of the report, we have revised our sales estimates downwards. Despite noting an uptick in order intake, the majority of orders are focused on applications and materials development rather than actual printers, resulting in lower order values. Additionally, we are adopting a more conservative outlook for the rollout of the industrial printer, impacting our sales estimates for 2025 and 2026. Overall, we have trimmed our 2024e sales estimate by 18% and our 2025e-2026e estimates by 14-17%. Our new base case stands at SEK5 (5.5) and fair value range at SEK1.5-15(2-15).

Key financials

SEKm202220232024e2025e2026e
Revenues56.844.158.1115.1145.7
Revenue Growth--22.4%31.8%98.2%26.5%
EBITDA-14.3-31.3-26.78.119.2
EBIT-67.6-84.0-79.3-45.7-21.6
EBIT Margin-187%-377%-237%-44.4%-16.5%
Net Income-67.5-82.9-79.3-45.7-21.6
EV/Sales7.611.33.81.41.1
EV/EBIT-4.1-3.0-1.6-3.1-6.6

Q1 – Lower sales but solid cost control

The quarter aligned with Q1 last year, where no printers were delivered, and net sales amounted to SEK0.8m, a 16% y/y decline and lower than our expectations of SEK3.5m. The deviation is due to the lack of printer deliveries in the quarter, where we had expected a printer to be delivered to the University of Sheffield. Hence, sales in the quarter consisted only of aftermarket sales and consumables, and these revenues came in higher than our expectations as we estimated sales not related to printer sales to be SEK0.5m.

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.