CTEK: Low voltage leads the way

Research Update

2024-08-12

07:00

Analyst Q&A

Closed

Mattias Ehrenborg answered 2 questions.

Redeye updates its estimates and fair value range following CTEK’s strong Q2 report published last Friday. The high-margin, low-voltage business beat our sales estimates by far, although we have previously highlighted the potential for the product category. We think the report verifies that CTEK is on track to restoring organic growth and profitability, resulting in a warranted 13% share price increase on Friday.

Mattias Ehrenborg

Oskar Vilhelmsson

Contents

Deviation table

Download article

Impressive low-voltage sales

CTEK reported net sales of SEK212m (vs. our est. of SEK186m), representing 6% org. growth (our est. -6%) vs Q2 2023’s sales of SEK199m. The beat is driven by low-voltage sales of SEK167m vs our est. of SEK136m – driven by the launch of the CS One in Australia and higher demand. EVSE sales totalled SEK45.3m vs our estimate of SEK50.4m (SEK60.7m in Q2’23), explained by relatively unchanged market conditions. The GM increased to 53% due to the sales mix, vs our est. 52% (50% in Q2’23). OPEX declined 6% y-o-y thanks to solid cost control (but was 8% higher than our est. due to increased sales efforts). The adj. EBITA margin reached 7% vs our estimated 3%, which compares to -2% in Q2’23.

Positive estimate changes on the back of the Q2 report

We increase our low voltage sales, reduce our EVSE sales, and slightly increase our OPEX assumptions (driven by increased sales efforts). R&D expenditures are, however, expected to decrease as the CC3 is launched. In total, this increases our 2024-2026 Adj. EBITA by 5%-8%.

Increased fair value range

We consider the Q2 report to be solid, as it verifies CTEK’s ongoing profitable growth story. We expect product launches in the UK and Germany (CC3) and the GM partnership to ramp up EVSE sales in H2. Combined with reduced costs, we see a harvesting period ahead, which should drive earnings generation. We think CTEK is en route to delivering on the investment case presented in our initiation of coverage report (68 pages) published in June 2024. Our fair value range is increased to SEK11(10)-SEK42(40) with a base case of SEK28(26).

Key financials

SEKm202220232024e2025e2026e
Revenues956.9898.0913.01,007.31,127.8
Revenue Growth3.3%-6.2%1.7%10.3%12.0%
EBITDA108.278.1134.4164.9210.2
EBIT36.2-230.461.589.2131.3
EBIT Margin3.8%-26.1%6.8%8.9%11.6%
Net Income2.7-256.928.255.388.8
EV/Sales2.61.92.11.91.6
EV/EBIT67.9-7.330.421.014.0

Deviation table

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.

Contents

Deviation table

Download article