Verve Group: Another strong quarter and more to come

Research Update

2024-09-02

07:25

Redeye updates its view on Verve Group following its Q2 2024 report, which was in line with the strong preliminary figures. The company continues to gain market share, and we are confident it will further improve its market position after attending the CMD, where several interesting insights were shared regarding product investments and ongoing market trends.

Anton Hoof

Q2 2024 - Accelerated organic growth

Verve reported another strong quarter, and net sales increased 26% organically while coming in 13% above our estimates. In terms of profitability, the company demonstrated the scalability of the business, and Adj EBITDA came in at EUR29m (21), with a margin of 30% (28). This was 23% above our estimates of EUR23.6m. Adj EBIT (excl PPA) came in at EUR23.2m (16.6), yielding a margin of 24% (22). Overall, we consider the report to be strong, both in terms of growth and margins.

CMD – An organic growth story

We attended Verve’s Capital Markets Day, which was held on the reporting day. Our main takeaway is that organic growth will be the primary focus going forward, while privacy-first solutions remain the biggest trend in the market, despite Google’s pivot regarding cookie deprecation. It is also clear that Verve will benefit from a market tailwind in the foreseeable future, as advertising spend will follow consumers who are spending more and more time on the open internet compared to walled gardens such as Meta and Google.

Estimate changes and valuation

In conjunction with the preliminary Q2 figures, we raised our estimates, and since the report contained no surprises, we have made limited estimate revisions based on the full Q2 report. Management stated that July and August have started strongly, and we expect Verve to enter the strong H2 season with good momentum. We reiterate our fair valuation range of SEK18–SEK60, with a base case of SEK40, corresponding to 7x EV/Adj EBIT for 2025.

Key financials

EURm202220232024e2025e2026e
Net Sales324.4322.0408.8502.3548.0
Sales Growth28.7%-0.8%27.0%22.9%9.1%
EBITDA84.8128.4122.0169.6186.5
EBIT26.699.084.8123.0137.9
EBIT Margin8.2%30.7%20.7%24.5%25.2%
Net Income-20.446.129.257.572.4
EV/Sales1.61.32.01.71.4
EV/EBIT20.14.39.66.95.7

Q2 2024 review

Verve delivered another strong quarter and followed up a Q1 with an even stronger Q2, growing 26% organically (adjusted for fx), up from 21% in Q1 and 16% in Q4. Sales in the quarter were primarily driven by a 33% y/y increase in software clients and a 24% increase in ad impressions. This indicates that CPM levels were relatively stable y/y and could, therefore, remain a growth driver when demand picks up.

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.