Gapwaves: Set to scale 2025e and beyond

Research Update

2024-11-01

07:00

Analyst Q&A

Closed

Rasmus Jacobsson answered 2 questions.

Redeye states Gapwaves delivered strong numbers that beat Redeye Research estimates (RRe) and consensus, partly driven by equipment sales. With the recently bagged Valeo production agreement, tier-1s are approaching start of production (SOP), underpinning sustained growth henceforth. Redeye raises its automotive expectations while it lowers expectations for Mobility and Telecom. Redeye makes minor adjustments to its Base Case.

Rasmus Jacobsson

Oskar Vilhelmsson

Strong beat across the board

Gapwaves delivered strong numbers that beat RRe and Cons, partly driven by equipment sales of SEK9.5m. Net sales were SEK18.4m versus RRe of SEK10.6m. EBITDA excl. ACI came in at SEK -6.7m (EBITDA excl. ACI SEK -9.6m last year). Gapwaves reported a loss from associates (Sensrad) of SEK3.5m, improving from a loss of SEK6.5m last year. Gapwaves states it is partly due to increased sales within Sensrad along with cost controls.

Tier-1s approaching SOP

Hella has reached start of production (SOP), with Valeo expected in 2025e and Bosch 2026/2027e. Thus, Gapwaves is set to scale its net sales rapidly henceforth within the automotive market. Gapwaves has stated Valeo is worth ‘mid-double digit million EUR’ and Bosch is expected to be worth ‘high double-digit million EUR’ over several years. Notwithstanding a challenging automotive market, Gapwaves reiterated waveguide antennas continue to demonstrate robust growth driven by regulatory forces. We anticipate high-resolution radars will grow units >30% CAGR till 2028e. Gapwaves remain unaffected by the broader climate but note possible postponements and longer procurement processes.

Base case reduced to SEK35 from SEK39 despite positive momentum

We raise our automotive expectations, mainly short-term NRE while revising our Mobility and Telecom expectations. We expect scant telecom revenue and markedly reduced mobility expectations in the short-to-medium term. New tier-1s could catalyse the share, although Gapwaves Asian tier-1 remains in phase 1 and is likely more than a year before a production contract is even considered. Investor perception of automotive exposure remains poor. Thus, improving sales according to expectations is another catalyst. We reduce the Base Case from SEK39 to SEK35.

Key financials

SEKm202220232024e2025e2026e
Revenues70.933.766.581.8127.9
Revenue Growth77.7%-52.4%97.2%22.9%56.4%
EBITDA-14.8-62.8-45.4-44.0-21.0
EBIT-22.8-71.3-53.0-52.0-29.0
EBIT Margin-35.6%-259%-84.8%-67.5%-23.7%
Net Income-18.0-69.2-51.7-52.0-29.0
EV/Sales10.516.57.56.84.5
EV/EBIT-29.4-6.4-8.9-10.1-19.2

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.