Xspray Pharma Q4 2024: In anticipation of an eventful year

Research Update

2025-02-13

07:55

Analyst Q&A

Closed

Filip Einarsson answered 3 questions.

Redeye provides an update on Xspray Pharma following its year-end report, which revealed no major surprises. Material events are anticipated in the coming months, with the NDA resubmission for Dasynoc on track for March/April and the XS003 NDA submission expected in H1 2025.

Filip Einarsson

Contents

Q4 financials

Download article

Q4 2024

As expected, Xspray's Q4 report was undramatic in terms of both financials and newsflow. The company reported EBIT of SEK-81.9m and an end-of-quarter cash position of SEK208.2m. The report does not warrant any substantial changes to our financial projections, which assumes six-months review time and a launch of Dasynoc around the turn of the year.

Newsflow

Xspray is finalizing its updated NDA for Dasynoc following the January announcement that a tablet batch deviation has postponed the resubmission to March/April 2025. Despite the delay, the company reiterates that it has sufficient funding to sustain operations until an anticipated approval, regardless of whether the FDA review requires two or six months. In January, Xspray also reported additional XS003 data and reaffirmed its target for an H1 2025 NDA submission for Xspray's second candidate.

Q4 report prompts no changes to our fair value range

The market is likely factoring in a six-month FDA review and uncertainty around Xspray’s funding ahead of the anticipated launch. While these concerns are valid, 2025 presents key events leading up to the expected approval of Dasynoc, offering potential catalysts. The nearest include the possibility of a two-month resubmission timeline and the full XS003 data package, which would enable NDA submission. Following the year-end report, our base case remains at SEK79, with bull and bear scenarios at SEK250 and SEK25, respectively.

Risk-Adjusted Key Financials
SEKm2022202320242025e2026e
Total Revenue2.131.82.15.21,031.6
Revenue Growth221%1407%-93.4%150%19587%
EBITDA-123.6-172.5-279.3-285.1281.5
EBIT-133.1-181.7-287.0-291.5276.1
EV/Salesnm.nm.nm.nm.1.9
EV/EBIT-8.8-5.6-3.8-4.95.0

Q4 financials

Disclosures and disclaimers

Contents

Q4 financials

Download article