Lifecare Q4 2024: Setting the stage

Research Update

2025-02-21

07:30

Redeye returns with an updated view on Lifecare following its year-end report, which warranted some adjustments to 2025/2026 estimates.

Filip Einarsson

Q4 2024 recap

Lifecare reported revenues of NOK1.3m (-75% y/y growth). The OPEX was elevated at NOK-32.1m compared to NOK-19.3m last year and NOK-21m last quarter. This led to a higher loss on the EBIT level than the previous quarter, coming in at NOK-32.6m, compared to NOK-12.6m one year ago. The end-of-year cash position amounted to NOK61.6m.

Operational newsflow

Since start of Q4 Lifecare has maintained a high activity issuing several press releases. Notably, it announced a five-fold increase in Sencell's glucose sensor sensitivity, achieved through a new generation of proprietary chemistry. The company expects Sencell’s MARD to surpass all currently available CGMs, potentially even falling below 8%. Additionally, the first implant in Lifecare's longevity study demonstrated durability, biocompatibility, and no adverse reactions over 12 weeks, supporting continued testing and future clinical trials for CE mark approval. Lifecare also submitted its phase-end report to Sanofi in Q4 2024, triggering development funding, which we estimate at cNOK0.5–1m.

Estimate revisions and valuation

While our view of the case remains largely unchanged following the year-end report, we find it warranted to update our 2025e/2026e forecasts to reflect a lower revenue and cost base compared to our previous assumptions. This, along with general model adjustments, revises our fair value range to SEK10–80 (previously 10–98), with a base case of SEK32 (36).

Key Financials
NOKm202220232024e2025e2026e
Total Revenue22.211.69.711.438.1
Revenue Growth1286%-47.9%-16.1%17.1%236%
EBITDA-19.2-34.5-84.8-66.1-42.5
EBIT-22.2-37.4-89.7-71.7-44.4
EBIT Margin-100%-324%-925%-632%-117%
EV/Revenue7.648.513.79.64.3
EV/EBIT-7.6-15.0-1.5-1.5-3.6

Q4 2024 recap

Disclosures and disclaimers