Cereno Scientific Q4 2022: Moving forward
Research Update
2023-02-23
06:30
Redeye comments on Cereno Scientific’s Q4 2022 report. We judge that 2023 has the potential to become a rather eventful year for the company, as we expect several catalysts to potentially have a high and low/medium impact on the share. Furthermore, as the clinical portfolio expands, Cereno Scientific is taking its first steps to evolve towards a more mature company. We make some adjustment to our estimates and valuation.
Ethel Luvall
Christian Binder
Contents
In December 2022, Cereno Scientific announced it has updated its guidance on top-line data from its clinical phase II trial with its CS1 drug candidate for treating pulmonary arterial hypertension (PAH). The company expects top-line data at the end of 2023. In our recent Research Update, we projected Cereno initiating a phase IIb/III trial with CS1 in PAH during H1 2024e and potentially delivering top-line data in 2026e. Due to the updated guidance, we have updated the timeline and our projections.
Furthermore, Cereno Scientific has increased its scientific communication by actively presenting the preclinical results from the two early-stage drug candidates, CS014 and CS585 at congresses. The results from the two preclinical programs are encouraging; thus, we believe Cereno Scientific will likely file IND applications for both candidates in the coming 12-18 months.
We believe moving both drug candidates into the clinic would diversify Cereno’s risk profile. Growing its clinical pipeline is contingent on access to sufficient financing through, e.g., equity issues or partnerships.
With an expanding drug portfolio, with CS1 in clinical Phase II trial and the two preclinical programs CS014 and CS585 in preparation for clinical development, changes have been made to Cereno Scientific’s executive management team. Dr Björn Dahlöf’s role has expanded, a Head of IR & Communications has been appointed, and a Chief Business Officer has been recruited. We are encouraged by the company's focus on advancing research and development activities, IR and communications, and in particular, ensuring business development, commercialization efforts and viability. Thus, we consider the company on its way to gearing up for its ongoing transformation towards a late-stage clinical development and commercialization company.
We make an adjustment to our base case, to SEK5.1 (5.8) per share due to the updated guidance on top-line data of its clinical phase II trial with its CS1 and our updated timeline and projections. Furthermore, some housekeeping in our model (updated timeline, USD/SEK, risk-free rate and equity risk premium), consequently increasing our WACC to 14.5% (14%) has also impacted our fair value range. For the same reasons, we adjust our valuation range from SEK1.9-12.2 to SEK1.8-9.6 per share.
We consider clinical phase IIa trial data of CS1 in PAH to constitute the most critical catalyst for Cereno Scientific’s share in the coming 12 months. Further, CS014 and CS585 could enter the clinic in 2024e, which could potentially induce a share price re-rating and lead us to revise our current valuation assumptions.
SEKm | 2020 | 2021 | 2022 | 2023e | 2024e |
Revenues | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Revenue Growth | nm. | nm. | nm. | nm. | nm. |
EBITDA | -15.7 | -15.0 | -27.5 | -31.1 | -40.7 |
EBIT | -15.7 | -15.0 | -27.5 | -31.1 | -40.7 |
EBIT Margin | nm. | nm. | nm. | nm. | nm. |
Net Income | -16.0 | -16.3 | -27.6 | -31.1 | -40.7 |
EV/Revenue | nm. | nm. | nm. | nm. | nm. |
EV/EBIT | -5.7 | -30.0 | -8.9 | -8.1 | -6.4 |
In 2021 Cereno Scientific carried out its TO1 warrant exercise, which generated SEK95.3m before issue cost. The company's warrants of series TO2 generated SEK61.3m before issue costs in September 2022. The capital injections aimed to prepare, initiate and conduct the clinical phase IIa trial with CS1 for treating pulmonary arterial hypertension (PAH) and also continue the development of the two preclinical programs CS014 (HDACi) and CS585 (IP agonist) within cardiovascular disease.
Source: Cereno Scientific, Redeye Research
At the end of Q4 2022, Cereno held some SEK67m of cash on its balance sheet. According to Cereno Scientific, the company mainly invested in activities related to the clinical phase II trial with CS1 in PAH, in the production of clinical supplies, and preclinical GLP toxicology studies.
Disclosures and disclaimers
Contents