Alligator Bioscience Q2 2023: Positive Second Interim Readout

Research Update

2023-07-14

07:00

Redeye is convinced by the second interim readout of mitazalimab in which the objective response rate was 44% based on 57 patients. Alligator is now intensifying business development activities to find a partner for mitazalimab before Q2 2024. Cost have increased, however, and the cash position is somewhat weak despite the recent rights issue. We have updated our Base and Bear Case taking this into consideration.

Richard Ramanius

Contents

Investment thesis

Download article

Mitazalimab

A new interim readout from OPTIMIZE-1 has been published. New numbers from 57 evaluable patients are available. The objective response rate (ORR) and disease control rate (DCR) are slightly lower than in the first interim readout (n=23) with an ORR 44% vs 52% and a of DCR 77% vs 90%. However, many patients are on the trial for only a short period and the numbers might improve with a longer treatment period. In fact,  the ORR of the first 23 patients hat increased to 57% since January. The median duration of the responses was 8.7 months, which is also a very strong result (versus 5.9 months with FOLFIRINOX alone), with deepening responses being observed (which is unusual for chemotherapy alone). The interim readout therefore reinforces our conclusion from the first readout that the study likely will be successful, which should enable Alligator to continue with a pivotal phase III trial. Finding a partner who can fund this is imperative.

Increased operating costs

The operating costs were SEK82m in Q2, up from SEK73-SEK74m in Q4-Q1. The cash flow before working capital changes was around SEK-60m (essentially the same as in Q1). This, in our opinion, is a very high burn rate in relation to the cash position of SEK160m (an additional SEK20m can be gained from TO6) unless Alligator can out-license mitazalimab before or at the full readout of OPTIMIZE-1 in Q1 2024; however, a partner would probably prefer to see the full readout.

Base Case SEK2.3

Our new Base Case of SEK2.3 (SEK3.3) assumes Alligator finds a partner in mid-2024 but needs to raise another SEK70m as bridge financing, leading to some additional dilution.

Key financials

SEKm202120222023e2024e
Revenues14.636.848.5661.3
Revenue Growth235%153%31.5%1264%
EBITDA-131.9-184.3-224.2420.8
EBIT-141.6-193.0-231.2413.8
EBIT Margin-972%-524%-477%62.6%
Net Income-142.0-193.4-231.6413.8
EV/Revenue4.53.07.0-0.1
EV/EBIT-0.5-0.6-1.5-0.2

Investment thesis

Disclosures and disclaimers

Premium Plan required to unlock

Unlock companies to access

more high quality research.

Contents

Investment thesis

Download article